| | ||||||||||||||||
Title of Each Class of Securities
to Be Registered |
| | |
Amount to Be
Registered(1) |
| | |
Proposed Maximum
Offering Price Per Share(2) |
| | |
Proposed Maximum
Aggregate Offering Price(2) |
| | |
Amount of
Registration Fee(3) |
|
Class A ordinary shares, par value US$0.0001 per share(4)
|
| | |
115,000,000
|
| | |
US$15.18
|
| | |
US$1,745,700,000
|
| | |
US$190,455.87
|
|
| | | | ||||
| | |
Per Class A
Ordinary Share |
| |
Total
|
|
Public offering price
|
| |
HK$118.00(1)
|
| |
HK$11,800,000,000
|
|
Underwriting discounts and commissions(2)
|
| |
HK$1.829
|
| |
HK$182,900,000
|
|
Proceeds to us (before expenses)(3)
|
| |
HK$116.171
|
| |
HK$11,617,100,000
|
|
| Goldman Sachs (Asia) L.L.C. | | |
CICC
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-7 | | | |
| | | | S-25 | | | |
| | | | S-27 | | | |
| | | | S-53 | | | |
| | | | S-57 | | | |
CAPITALIZATION | | | | | S-60 | | |
| | | | S-61 | | | |
| | | | S-62 | | | |
| | | | S-65 | | | |
| | | | S-66 | | | |
| | | | S-68 | | | |
| | | | S-72 | | | |
| | | | S-89 | | | |
| | | | S-95 | | | |
| | | | S-96 | | | |
| | | | F-1 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 43 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||
|
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||||
|
(in thousands, except for share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||||
Selected Consolidated Statements of Comprehensive Loss Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
–Vehicle sales
|
| | | | — | | | | | | 280,967 | | | | | | 9,282,703 | | | | | | 1,416,817 | | | | | | 841,058 | | | | | | 3,463,673 | | | | | | 528,660 | | |
–Other sales and services
|
| | | | — | | | | | | 3,400 | | | | | | 173,906 | | | | | | 26,543 | | | | | | 10,617 | | | | | | 111,528 | | | | | | 17,022 | | |
Total revenues
|
| | | | — | | | | | | 284,367 | | | | | | 9,456,609 | | | | | | 1,443,360 | | | | | | 851,675 | | | | | | 3,575,201 | | | | | | 545,682 | | |
Cost of sales(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
–Vehicle sales
|
| | | | — | | | | | | (279,555) | | | | | | (7,763,628) | | | | | | (1,184,961) | | | | | | (769,996) | | | | | | (2,878,994) | | | | | | (439,420) | | |
–Other sales and services
|
| | | | — | | | | | | (4,907) | | | | | | (143,642) | | | | | | (21,924) | | | | | | (13,391) | | | | | | (79,474) | | | | | | (12,130) | | |
Total cost of sales
|
| | | | — | | | | | | (284,462) | | | | | | (7,907,270) | | | | | | (1,206,885) | | | | | | (783,387) | | | | | | (2,958,468) | | | | | | (451,550) | | |
Gross (loss)/profit
|
| | | | — | | | | | | (95) | | | | | | 1,549,339 | | | | | | 236,475 | | | | | | 68,288 | | | | | | 616,733 | | | | | | 94,132 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
–Research and development(1)
|
| | | | (793,717) | | | | | | (1,169,140) | | | | | | (1,099,857) | | | | | | (167,871) | | | | | | (189,690) | | | | | | (514,500) | | | | | | (78,528) | | |
–Selling, general and administrative(1)
|
| | | | (337,200) | | | | | | (689,379) | | | | | | (1,118,819) | | | | | | (170,765) | | | | | | (112,761) | | | | | | (509,924) | | | | | | (77,830) | | |
Total operating expenses
|
| | | | (1,130,917) | | | | | | (1,858,519) | | | | | | (2,218,676) | | | | | | (338,636) | | | | | | (302,451) | | | | | | (1,024,424) | | | | | | (156,358) | | |
Loss from operations
|
| | | | (1,130,917) | | | | | | (1,858,614) | | | | | | (669,337) | | | | | | (102,161) | | | | | | (234,163) | | | | | | (407,691) | | | | | | (62,226) | | |
Other (expense)/income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (63,467) | | | | | | (83,667) | | | | | | (66,916) | | | | | | (10,213) | | | | | | (19,635) | | | | | | (14,582) | | | | | | (2,226) | | |
Interest income
|
| | | | 3,582 | | | | | | 30,256 | | | | | | 41,316 | | | | | | 6,306 | | | | | | 7,595 | | | | | | 29,694 | | | | | | 4,532 | | |
Investment income/(loss),
net |
| | | | 68,135 | | | | | | 49,375 | | | | | | 213,600 | | | | | | 32,602 | | | | | | (23,770) | | | | | | 148,778 | | | | | | 22,708 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||
|
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||||
|
(in thousands, except for share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||||
Share of loss of equity method investees
|
| | | | (35,826) | | | | | | (162,725) | | | | | | (2,520) | | | | | | (385) | | | | | | (420) | | | | | | (322) | | | | | | (49) | | |
Foreign exchange (loss)/gain, net
|
| | | | (3,726) | | | | | | 31,977 | | | | | | (6,719) | | | | | | (1,026) | | | | | | 1,970 | | | | | | (93,494) | | | | | | (14,270) | | |
Changes in fair value of warrants and derivative liabilities
|
| | | | — | | | | | | (426,425) | | | | | | 272,327 | | | | | | 41,565 | | | | | | 176,283 | | | | | | — | | | | | | — | | |
Others, net
|
| | | | (3,077) | | | | | | 1,949 | | | | | | 29,372 | | | | | | 4,483 | | | | | | 654 | | | | | | 3,605 | | | | | | 550 | | |
Loss before income tax expense
|
| | | | (1,165,296) | | | | | | (2,417,874) | | | | | | (188,877) | | | | | | (28,829) | | | | | | (91,486) | | | | | | (334,012) | | | | | | (50,981) | | |
Net loss
|
| | | | (1,532,318) | | | | | | (2,438,536) | | | | | | (151,657) | | | | | | (23,148) | | | | | | (77,113) | | | | | | (359,967) | | | | | | (54,943) | | |
Net loss attributable to
ordinary shareholders of Li Auto Inc. |
| | | | (1,849,638) | | | | | | (3,281,607) | | | | | | (791,985) | | | | | | (120,881) | | | | | | (233,732) | | | | | | (359,967) | | | | | | (54,943) | | |
Weighted average number
of ordinary shares used in computing net loss per share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 255,000,000 | | | | | | 255,000,000 | | | | | | 870,003,278 | | | | | | 870,003,278 | | | | | | 255,000,000 | | | | | | 1,809,393,256 | | | | | | 1,809,393,256 | | |
Net loss per share attributable to ordinary shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (7.25) | | | | | | (12.87) | | | | | | (0.91) | | | | | | (0.14) | | | | | | (0.91) | | | | | | (0.20) | | | | | | (0.03) | | |
Net loss
|
| | | | (1,532,318) | | | | | | (2,438,536) | | | | | | (151,657) | | | | | | (23,148) | | | | | | (77,113) | | | | | | (359,967) | | | | | | (54,943) | | |
Total other comprehensive
income/(loss), net of tax |
| | | | 12,954 | | | | | | 2,851 | | | | | | (1,020,728) | | | | | | (155,794) | | | | | | (5,088) | | | | | | 107,644 | | | | | | 16,430 | | |
Total comprehensive loss, net of tax
|
| | | | (1,519,364) | | | | | | (2,435,685) | | | | | | (1,172,385) | | | | | | (178,942) | | | | | | (82,201) | | | | | | (252,323) | | | | | | (38,513) | | |
Comprehensive loss attributable to ordinary shareholders of Li Auto
Inc. |
| | | | (1,836,684) | | | | | | (3,278,756) | | | | | | (1,812,713) | | | | | | (276,675) | | | | | | (238,820) | | | | | | (252,323) | | | | | | (38,513) | | |
|
| | |
For the Year Ended
December 31, |
| |
For the Three Months Ended
March 31, |
| ||||||||||||||||||||||||||||||||||||
|
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||||
|
(in thousands)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Cost of sales
|
| | | | — | | | | | | — | | | | | | 1,515 | | | | | | 231 | | | | | | — | | | | | | 6,209 | | | | | | 948 | | |
Research and development expenses
|
| | | | — | | | | | | — | | | | | | 60,789 | | | | | | 9,278 | | | | | | — | | | | | | 116,609 | | | | | | 17,798 | | |
Selling, general and administrative expenses
|
| | | | — | | | | | | — | | | | | | 80,491 | | | | | | 12,285 | | | | | | — | | | | | | 60,110 | | | | | | 9,175 | | |
Total | | | | | — | | | | | | — | | | | | | 142,795 | | | | | | 21,794 | | | | | | — | | | | | | 182,928 | | | | | | 27,921 | | |
| | |
As of December 31,
|
| |
As of March 31,
|
| ||||||||||||||||||||||||||||||
|
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| ||||||||||||||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||||
|
(in thousands)
|
| |||||||||||||||||||||||||||||||||||
Selected Consolidated Balance Sheets Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 70,192 | | | | | | 1,296,215 | | | | | | 8,938,341 | | | | | | 1,364,258 | | | | | | 6,070,720 | | | | | | 926,573 | | |
Restricted cash
|
| | | | 25,000 | | | | | | 140,027 | | | | | | 1,234,178 | | | | | | 188,372 | | | | | | 2,111,642 | | | | | | 322,300 | | |
Time deposits and short-term investments
|
| | | | 859,913 | | | | | | 2,272,653 | | | | | | 19,701,382 | | | | | | 3,007,017 | | | | | | 22,175,797 | | | | | | 3,384,688 | | |
Total assets
|
| | | | 5,780,940 | | | | | | 9,513,422 | | | | | | 36,373,276 | | | | | | 5,551,644 | | | | | | 37,744,141 | | | | | | 5,760,882 | | |
Total liabilities
|
| | | | 2,977,676 | | | | | | 4,932,291 | | | | | | 6,569,679 | | | | | | 1,002,727 | | | | | | 8,011,481 | | | | | | 1,222,791 | | |
Total mezzanine equity
|
| | | | 5,199,039 | | | | | | 10,255,662 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total shareholders’ (deficit)/equity
|
| | | | (2,395,775) | | | | | | (5,674,531) | | | | | | 29,803,597 | | | | | | 4,548,917 | | | | | | 29,732,660 | | | | | | 4,538,091 | | |
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity
|
| | | | 5,780,940 | | | | | | 9,513,422 | | | | | | 36,373,276 | | | | | | 5,551,644 | | | | | | 37,744,141 | | | | | | 5,760,882 | | |
| | |
For the Year Ended December 31,
|
| |
For the Three Months Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||
|
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||||
|
(in thousands)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||||||||||||||||
Selected Consolidated
Cash Flow Data: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash (used in)/
provided by operating activities |
| | | | (1,346,805) | | | | | | (1,793,710) | | | | | | 3,139,804 | | | | | | 479,229 | | | | | | (63,007) | | | | | | 926,343 | | | | | | 141,388 | | |
Net cash used in investing activities
|
| | | | (191,512) | | | | | | (2,574,836) | | | | | | (18,737,725) | | | | | | (2,859,935) | | | | | | (181,417) | | | | | | (2,892,396) | | | | | | (441,466) | | |
Net cash provided by financing activities
|
| | | | 1,108,658 | | | | | | 5,655,690 | | | | | | 24,710,697 | | | | | | 3,771,589 | | | | | | (135,977) | | | | | | — | | | | | | — | | |
Effects of exchange rate
changes on cash and cash equivalents and restricted cash |
| | | | 3,299 | | | | | | 53,722 | | | | | | (376,646) | | | | | | (57,487) | | | | | | 4,660 | | | | | | (24,104) | | | | | | (3,679) | | |
Net (decrease)/increase
in cash, cash equivalents and restricted cash |
| | | | (426,360) | | | | | | 1,340,866 | | | | | | 8,736,130 | | | | | | 1,333,396 | | | | | | (375,741) | | | | | | (1,990,157) | | | | | | (303,757) | | |
Cash, cash equivalents
and restricted cash at the beginning of the year/period |
| | | | 521,883 | | | | | | 95,523 | | | | | | 1,436,389 | | | | | | 219,234 | | | | | | 1,436,389 | | | | | | 10,172,519 | | | | | | 1,552,630 | | |
Cash, cash equivalents
and restricted cash at the end of the year/ period |
| | | | 95,523 | | | | | | 1,436,389 | | | | | | 10,172,519 | | | | | | 1,552,630 | | | | | | 1,060,648 | | | | | | 8,182,362 | | | | | | 1,248,873 | | |
| | |
As of March 31, 2021
|
| |||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Shareholders’ Equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares (US$0.0001 par value;
4,000,000,000 shares authorized, 1,487,476,230 shares issued and 1,454,109,242 outstanding on an actual basis; and 1,587,476,230 shares issued and 1,554,109,242 outstanding on an as-adjusted basis) |
| | | | 1,032 | | | | | | 148 | | | | | | 1,098 | | | | | | 158 | | |
Class B ordinary shares (US$0.0001 par value;
500,000,000 shares authorized, 355,812,080 shares issued and outstanding on an actual basis; and 355,812,080 issued and outstanding on an as-adjusted basis) |
| | | | 235 | | | | | | 36 | | | | | | 235 | | | | | | 36 | | |
Treasury shares
|
| | | | (22) | | | | | | (3) | | | | | | (22) | | | | | | (3) | | |
Additional paid-in capital
|
| | | | 37,473,102 | | | | | | 5,719,513 | | | | | | 47,208,052 | | | | | | 7,205,357 | | |
Accumulated other comprehensive income
|
| | | | (897,540) | | | | | | (136,982) | | | | | | (897,540) | | | | | | (136,982) | | |
Accumulated deficit
|
| | | | (6,844,147) | | | | | | (1,044,621) | | | | | | (6,844,147) | | | | | | (1,044,621) | | |
Total shareholders’ equity
|
| | | | 29,732,660 | | | | | | 4,538,091 | | | | | | 39,467,676 | | | | | | 6,023,945 | | |
| | |
Per
Ordinary Share |
| |
Per ADS
|
| ||||||
| | |
US$
|
| |
US$
|
| ||||||
Public offering price
|
| | | | 15.18 | | | | | | 30.36 | | |
Actual net tangible book value as of March 31, 2021
|
| | | | 2.45 | | | | | | 4.90 | | |
As adjusted net tangible book value after giving effect to the Global Offering
|
| | | | 3.10 | | | | | | 6.20 | | |
Dilution in net tangible book value to new investors in the Global Offering
|
| | | | 12.08 | | | | | | 24.16 | | |
| | |
Ordinary Shares Beneficially Owned
Prior to the Global Offering |
| |
Ordinary Shares Beneficially Owned
Immediately After the Global Offering |
| ||||||||||||||||||||||||||||||||||||||||||
|
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| ||||||||||||||||||||||||||
Directors and Executive Officers**:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Xiang Li(1)
|
| | | | — | | | | | | 464,369,480 | | | | | | 23.8% | | | | | | 75.7%(2) | | | | | | 108,557,400 | | | | | | 355,812,080 | | | | | | 22.6% | | | | | | 69.8%(3) | | |
Yanan Shen(4)
|
| | | | 30,000,000 | | | | | | — | | | | | | 1.5% | | | | | | 0.4% | | | | | | 30,000,000 | | | | | | — | | | | | | 1.5% | | | | | | 0.6% | | |
Tie Li(5)
|
| | | | 22,373,299 | | | | | | — | | | | | | 1.1% | | | | | | 0.4% | | | | | | 22,373,299 | | | | | | — | | | | | | 1.1% | | | | | | 0.4% | | |
Donghui Ma
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Kai Wang
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Xing Wang(6)
|
| | | | 391,434,687 | | | | | | — | | | | | | 20.1% | | | | | | 6.4% | | | | | | 391,434,687 | | | | | | — | | | | | | 19.1% | | | | | | 7.5% | | |
Hongqiang Zhao
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Zheng Fan(7)
|
| | | | 86,978,960 | | | | | | — | | | | | | 4.5% | | | | | | 1.4% | | | | | | 86,978,960 | | | | | | — | | | | | | 4.2% | | | | | | 1.7% | | |
Zhenyu Jiang***
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Xing Xiao***
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers as a Group
|
| | | | 540,786,946 | | | | | | 464,369,480 | | | | | | 50.6% | | | | | | 84.1% | | | | | | 649,344,346 | | | | | | 355,812,080 | | | | | | 48.2% | | | | | | 79.6% | | |
| | |
Ordinary Shares Beneficially Owned
Prior to the Global Offering |
| |
Ordinary Shares Beneficially Owned
Immediately After the Global Offering |
| ||||||||||||||||||||||||||||||||||||||||||
|
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| ||||||||||||||||||||||||||
Principal Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |